Final Test (Sulhi Husni) 3A D-4


A.   What is the financial statement analysis
Financial statement analysis is one of the task financial manager as internal party who is responsible for the company’s financial statement
B.   Scope of Financial Statement Analysis
a.       Liquidity Analysis
b.      Solvency Analysis
c.       Profitability Analysis
d.      Cash Flow Analysis
e.      Bankruptcy Analysis
f.        Risk Analysis
g.       Investment Analysis
C.    Profitability Analysis
a.       Gross Margin Percentage
b.      Earning Per Share
c.       Price Earning Ratio
d.      DevidenD Payout Ratio
e.      DevidenD Yield Ratio
f.        Return on Total Assets (ROA)
g.       Return on Common Shareholders’ Equity (ROCE)
D.   Return on Total Assets (ROA)
Return on assets (ROA) is a financial ratio that shows the percentage of profit a company earns in relation to its overall resources. It is commonly defined as net income divided by total assets. ROA answers the question: "What can you do with the assets that you have available?" The higher the ROA, the better the management.



E.    Financial Statement
a.       Balance Sheet








b.      Profit & Loss Statement






F.    Analysis
Year
Net Income
Total Assets
ROA ( %)
2008
2.660.742
22.847.721
11,6
2009
3.817.541
24.404.828
15,6









G.   Conclusion
In 2008, any asset that is used to generate profit of 11,6% and in 2009, any asset that is used to generate a profit of 15,6% so that the profitability of PT United Tractors Tbk and Subsidiaries increased in 2009 about 4 %.    

Tugas Audit Report

Group 4 :
1. Ildayani
2. Sulhi Husni
3. Andi Ardianzah
4. Feby Pricilia
5. Alfaega




A.    What is the audit report ?
The audit report is a formal tool of a auditor to communicate the conclusions obtained about audited financial statements to interested parties. Auditors must satisfy the fourth standards of reporting in the made and pulled out the audit reports.
B.     Type of Audit Report
1.      Standard form of the reports
Standard form of the audit reports (standard unqualified the audit report) - is a report  auditor when the all audit conditions are met, There is not mistake was found the significant misstatement that lay not repaired, as well as the auditor's report contains the opinion that the financial statements are presented fairly in accordance with GAAP / FRS.
2.      Doesn’t standard form of the audit reports
Audit report does not contain the reasonable opinion unconditional.
C.     Parts of the Standard Unqualified Audit Report
1.      Report title
Auditing standards require each report entitled report, and also listed in the title the word independent. For example, the exact title is "independent auditors 'report,'" the report of the independent auditor, "or" opinion of the independent accountants. "Obligation to include the word independent is meant to inform the user that the the audit reports are implemented in all its aspects objectively / impartially .
2.      Audit report address
This report generally addressed to the company, the shareholders or the board of directors of the company. In recent years, it has become a habit to address this report to shareholders to indicate that the auditors are independent of the company and the board of directors of the company being audited.
3.      Introductory paragraph
A statement that the financial statements referred to in the auditor's report has been audited by the auditors. A statement that the financial statements are the responsibility of the management company and the auditor's responsibility is to express an opinion on these financial statements based on the audit.
4.      Scope paragraph
An audit includes examining, on a test basis, the evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
5.      Opinion paragraph
An opinion as to whether the financial statements present fairly, in all material respects, the financial position of the company on the date of the balance sheet and results of operations and cash flows for the year then ended in conformity with accounting principles generally accepted in Indonesia.
6.      Name of CPA firm
Signature, name colleagues, public accountant license number, license number of public accounting firms.
7.      Audit report date
Last date when the auditor has completed the audit.
D.    Kinds of Auditor Opinion
There are five types of opinion that can be given by the auditor, that is:

1.      Unqualified Opinion
It said an unqualified opinion if the financial statements are presented fairly, in all material respects, the financial position, results of operations, changes in equity and cash flows in accordance with generally accepted accounting principles.
2.      Unqualified Opinion With Explanatory Language
This opinion is given if there are certain conditions that require an auditor to add an explanation (other explanatory language) in the audit report, although it does not affect the unqualified opinion expressed by the auditor.
3.      Qualified Opinion
The auditor believes, on the basis of their audit that the financial statements contain deviations from generally accepted accounting principles that have a material effect in Indonesia and he concluded to not express an opinion that is not fair.
4.      Adverse Opinion
This opinion is expressed when the auditor's considers, these financial statements are not presented fairly in accordance with accounting principles generally accepted in Indonesia.
5.      Disclaimer of Opinion
Auditors express no opinion if he does not perform an audit that the auditor gives an opinion on the financial statements
E.     Financial Statement
Balance Sheet  Report











Profit & Loss Statement





Statement of Cash Flow







F.      Independent Auditor
HARYANTO SAHARI & REKAN
Kantor Akuntan Publik Haryanto Sahari & Rekan
JL.H.R. Rasuna Said Kav. X-7 No.6
Jakarta 12940 – INDONESIA
P.O.Box 2473 JKP 10001
Telephone: +62 21 5212901
Facsimile: +62 21 52906555 / 52906050
www.pwc.com


INDEPENDENT AUDITORS’ REPORT TO THE SHAREHOLDERS OF
PT SEMEN GRESIK (PERSERO) Tbk

We have audited the consolidated balance sheets of PT Semen Gresik (Persero) Tbk (The Company”) and its subsidiaries as at 31 December 2006 and 2005 and the related consolidated statements of income, changes in equity and cash flows for the years then ended. These consolidated financial statements are the responsibility of the companies management. Our responsibility is to express an opinion on these consolidated financial statements basic on our audits. We have also audited managements adjustment described in note 3 to the financial statements that were applied to restate the consolidated financial statements as at and for the year ended 31 December 2005. The net impact of such adjustments represents 0,01 % of total assets and 0,77% of total liabilities as at 31 December 2005, and 2,03% of net income for the year then ended. In our opinion, such adjustments are appropriate and have been property applied.

We conducted our audits in accordence with auditing standards estabilished by the Indonesian Institute of Accountants. These standards require that we plan and perform the audit to obtain reasonable assurance that the final statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present  fairly, in all material respects the consolidated financial positions of the company and it’s subsidiaries as at 31 december 2006 and 2005, and the consolidated results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in Indonesia.

As discussed in Notes 30e and 30f to the consolidated financial statements, Minang Maimbau foundation and Koperasi Keluarga Besar Semen Padang filed separate lawsuits against the company. The lawsuits demand SP’s spin off from the company, and the annulment of the resolutions of Sp’s Extraordinary General Shareholders’ Meeting held on 12 May 2003, which include a change in SP’s management. The view of the companies legal counsel regarding these cases is also included in Notes 30e and 30f. In addition to that, as discussed in Notes 30a and 30b to the consolidated financial statements, a former independent commisioner of the company filed a lawsuits against the company and another party, and KPPU’s decision that the company violated Law No.5/1999 on the Pohibition of Monopolistic Practice and Unfair Business Competition. As of the date of this report, the cases are still pending. The consolidated financial statements do not include any adjustments which might arise as a result of the above lawsuits.






JAKARTA
29 March 2007
Drs. Haryanto Sahari
Licence of Public Accountant No. 9B.1.0286